echo $itemName;
?>
" data-content="<?php
echo htmlspecialchars($mouseoverText);
?>
"><?php
echo $itemName;
?>
</a>
</td>
<td class="<?php
echo $class;
?>
" align="right">
<?php
echo formatAsISK($netIncome);
?>
<form class="form-inline" style="display:inline" name="submitForm" method="POST" action="scenario.php">
<input type="hidden" name="re" value="<?php
echo $reactionID;
?>
">
<input type="image" src="include/images/report.svg" width="16" height="16">
</form>
<form class="form-inline" style="display:inline" name="submitForm" method="POST" action="history.php">
<input type="hidden" name="re" value="<?php
echo $reactionID;
?>
">
<input type="image" src="include/images/graph.svg" width="16" height="16">
</form>
public function generateIncomeStatement()
{
switch ($this->timeframe) {
case "d":
$timeframeStr = "Daily";
break;
case "w":
$timeframeStr = "Weekly";
break;
case "m":
$timeframeStr = "Monthly";
break;
}
$reactionType = $this->reaction->getReactionType();
if ($this->chain) {
if ($reactionType == 1) {
$this->chain = 0;
} else {
$chainStr = " Chain";
}
}
$numCycles = $this->calc->getNumCycles();
$numTowers = $this->calc->getNumTowers();
$revenue = $this->calc->getHourlyRevenue();
$totalIncome = $revenue;
$inputCost = $this->calc->getHourlyInputCost();
$inputVolume = round($this->calc->getHourlyInputVolume());
$outputVolume = round($this->calc->getHourlyOutputVolume());
$fuelBlock = $this->factory->create(ObjectFactory::TYPE, $this->dbMgr->getFuelBlockID($this->race));
$fuelBlockName = $fuelBlock->getName();
$fuelVolume = $this->calc->getHourlyFuelVolume();
$fuelCost = $this->calc->getHourlyFuelCost();
$inputBrokerFee = 0;
if ($this->inputPrice == "b") {
$inputBrokerFee = $inputCost * $this->brokerFee;
}
$outputBrokerFee = 0;
if ($this->outputPrice == "s") {
$outputBrokerFee = $revenue * $this->brokerFee;
}
$fuelBrokerFee = 0;
if ($this->fuelPrice == "b") {
$fuelBrokerFee = $fuelCost * $this->brokerFee;
}
$gsfMoonTax = 0;
if ($this->gsf) {
$gsfMoonTax = 1000000 / 24 * ceil($numTowers);
}
$outputSalesTax = $revenue * $this->salesTax;
$totalTaxAndFees = $inputBrokerFee + $fuelBrokerFee + $outputBrokerFee + $outputSalesTax + $gsfMoonTax;
$totalShipping = round(($inputVolume + $outputVolume + $fuelVolume) * 300);
$totalExpenses = $inputCost + $fuelCost + $totalShipping;
$profit = $totalIncome - ($totalExpenses + $totalTaxAndFees);
$profitMargin = round($profit / $totalIncome, 4) * 100;
echo "<table class=\"table table-condensed table-striped table-bordered\">";
echo "<thead>";
echo "<tr><th colspan='2'>Revenue</th></tr></thead>";
echo "<tbody><tr><td>Production</td><td style=\"text-align:right\">" . formatAsISK($revenue * $numCycles) . "</td></tr>";
echo "<tr><th>Total Revenue</th><th style=\"text-align:right\">" . formatAsISK($totalIncome * $numCycles) . "</th></tr></tbody>";
echo "<thead><tr><th colspan='2'><b>Expenses</b></th></tr></thead>";
echo "<tbody><tr><td>{$fuelBlockName}s</td><td style=\"text-align:right\">" . formatAsISK($fuelCost * $numCycles) . "</td></tr>";
echo "<tr><td>Fuel Block Shipping</td><td style=\"text-align:right\">" . formatAsISK($fuelVolume * $numCycles * 300) . "</td></tr>";
echo "<tr><td>Input Materials</td><td style=\"text-align:right\">" . formatAsISK($inputCost * $numCycles) . "</td></tr>";
echo "<tr><td>Input Shipping</td><td style=\"text-align:right\">" . formatAsISK($inputVolume * 300 * $numCycles) . "</td></tr>";
echo "<tr><td>Output Shipping</td><td style=\"text-align:right\">" . formatAsISK($outputVolume * 300 * $numCycles) . "</td></tr>";
echo "<tr><th>Total Expenses</th><th style=\"text-align:right\">" . formatAsISK($totalExpenses * $numCycles) . "</th></tr></tbody>";
echo "<thead><tr><th colspan='2' align=left><b>Sales Tax and Broker's Fees</b></th></tr></thead>";
if ($this->fuelPrice == "b") {
echo "<tbody><tr><td>Fuel Block Broker's Fee (" . $this->brokerFee * 100 . "%)</td><td style=\"text-align:right\">" . formatAsISK($fuelBrokerFee * $numCycles) . "</td></tr>";
}
if ($this->inputPrice == "b") {
echo "<tr><td>Input Broker's Fee (" . $this->brokerFee * 100 . "%)</td><td style=\"text-align:right\">" . formatAsISK($inputBrokerFee * $numCycles) . "</td></tr>";
}
if ($this->outputPrice == "s") {
echo "<tr><td>Output Broker's Fee (" . $this->brokerFee * 100 . "%)</td><td style=\"text-align:right\">" . formatAsISK($outputBrokerFee * $numCycles) . "</td></tr>";
}
echo "<tr><td>Output Sales Tax (" . $this->salesTax * 100 . "%)</td><td style=\"text-align:right\">" . formatAsISK($outputSalesTax * $numCycles) . "</td></tr>";
if ($this->gsf) {
echo "<tr><td>GSF Moon Tax</td><td style=\"text-align:right\">" . formatAsISK($gsfMoonTax * $numCycles) . "</td></tr>";
}
echo "</tbody><thead><tr><th>Total Tax and Fees</th><th style=\"text-align:right\">" . formatAsISK($totalTaxAndFees * $numCycles) . "</th></tr>";
if ($profitMargin >= 10) {
$class = "success";
} else {
if ($profitMargin > 0) {
$class = "warning";
} else {
$class = "danger";
}
}
echo "<tr><th align=left>Profit</th><th class='{$class}' style=\"text-align:right\">" . formatAsISK($profit * $numCycles) . "</th></tr>";
echo "<tr><th align=left>Profit Margin</th><th class='{$class}' style=\"text-align:right\">{$profitMargin}%</th></tr></thead>";
echo "</table>";
}
